Jumat, 11 Januari 2013

Laporan Keuangan Roti Bakar


Pemasukkan     :

 Gerobak 1 ( lokasi depan supermarket X) :
   Bulan pertama                        :  perhari ± Rp 250.000 x 30   = Rp. 7.500.000

 Gerobak 2 ( lokasi taman perumahan X) :
   Bulan pertama                        : perhari ± Rp 400.000 x 30    = Rp. 12.000.000

Total                                                                                        = Rp. 19.500.000

Pengeluaran   :
 Selai strawberry 10 kg                                                           = Rp. 70.000
Selai nanas 10 kg                                                                    = Rp. 70.000
Simas 12,5 kg                                                                         = Rp. 113.000
cokelat ceres 12,5 kg                                                              = Rp. 175.000
kacang 4 kg                                                                            = Rp. 56.000
susu 36 kaleng                                                                         = Rp. 216.000
keju10 biji                                                                               = Rp. 140.000
pisang 1 tundun                                                                       = Rp. 40.000
plastic 3 pack                                                                          = Rp. 12.000
kertas roti 1 pack                                                                    = Rp. 15.000


Total                                                                                        = Rp. 907.000

Pendapatan Bersih     : 

pemasukkan - pengeluaran = Rp. 19500.000 - Rp. 907.00 = Rp. 18.593.000

Tidak ada komentar:

Posting Komentar